|
Financial
|
|
Six months ended 30 June |
|
|
|
2010 |
2009 |
Change |
|
|
HK$’million |
HK$’million |
|
|
|
|
|
|
|
Revenue |
16,401.8 |
9,001.5 |
+82% |
|
EBITDA |
3,632.5 |
2,217.3 |
+64% |
|
Profit before tax |
2,521.2 |
1,261.8 |
+100% |
|
Net profit attributable to shareholders |
1,780.4 |
983.3 |
+81% |
|
Basic earnings per share |
HK$2.108 |
HK$1.165 |
+81% |
|
Interim dividend per share |
HK50.0 cents |
HK30.0 cents |
+67% |
|
Dividend payout ratio |
24% |
26% |
|
|
|
|
|
|
|
Net asset value per share |
HK$27.3 |
HK$24.1 |
+13% |
|
Net gearing |
23% |
22% |
|
|
|
* Excluding:
2009:
(1) net loss on disposal of subsidiaries of HK$82.6 million
(2) gain on disposal of partial interests in subsidiaries of HK$340.0 million
(3) impairment loss on available-for-sale investments of HK$111.8 million (net of the portion shared by minority shareholders)
(4) discount on acquisition of HK$11.4 million (net of the portion shared by minority shareholders)
2008:
(1) loss on disposal of convertible bond and interest in an associate of HK$189.7 million
(2) impairment loss on available-for-sale investments of HK$253.2 million
(3) discount on acquisition of HK$45.1 million
|
| |
|
FY2008
HK$ Million |
|
FY2007
HK$ Million |
| Revenue |
|
23,681.4 |
|
20,025.1 |
|
| Profit before tax* |
|
2,723.3 |
|
3,557.5 |
|
| Net profit attrib utable to shareholders |
|
|
|
|
| - Underlying net profit* |
|
2,103.6 |
|
2,618.7 |
| - Reported net profit |
|
1,705.9 |
|
2,778.3 |
| Basic earnings per share |
|
|
|
|
| - Based on underlying net profit* |
|
HK249.3 cents |
|
HK313.9 cents |
| - Based on reported net profit |
|
HK202.3 cents |
|
HK333.0 cents |
| Full-year dividend per share |
|
HK70.0 cents |
|
HK100.0 cents |
| - Interim dividend per share |
|
HK40.0 cents |
|
HK30.0 cents |
| - Proposed final dividend pershare |
|
HK30.0 cents |
|
HK70.0 cents |
| Dividend payout ratio |
|
35% |
|
30% |
|
| Net asset value per share |
|
HK$23.1 |
|
HK$21.8 |
|
| Net gearing |
|
23% |
|
17% |
* Excluding :
2008: (1)loss on disposal of convertible bond and interest in an associate of HK$189.7 million
(2) impairment loss on available-for-sale investments of HK$253.2 million
(3)discount on acquisition of HK$45.1 million
2007: (1)gain on fair value change of conversion and redemption option derivative of HK$182.4
million
(2)loss on disposal and deemed disposal of interest in an associate of HK$23.7 million
(3)discount on acquisition of HK$1.0 million
|
|
|
| |
|
Year ended
31 December 2007
HK$ Million |
|
Year ended
31 December 2006
HK$ Million |
| Revenue |
|
20,025 |
|
16,773 |
Profit Attributable to Equity
Holders of the Company |
|
2,619# |
|
2,187 |
Equity Attributable to Equity
Holders of the Company |
|
18,291 |
|
15,969 |
| Basic Earnings Per Share(HK$) |
|
3.139# |
|
2.756** |
| Pre-tax Profit Margin |
|
16.3%#!! |
|
16.0%**!! |
| Current Ratio |
|
1.89 |
|
2.90 |
Return on Equity Attributable to Equity
Holders of the Company |
|
15.3%# |
|
22.6%** |
* Excluding the gain from the spin off of copper foil business of HK$178.4
million
++ Annualized
** Excluding the gain from the spin off of laminate business of HK$4.8
billion and discount on acquisition of HK$49.7 million
!!Excluding share results of associates and jointly controlled entities
# Excluding:
(1) gain on fair value change of conversion and redemption option
derivative of hk$182.4 million
(2) loss on disposal and deemed disposal of interest in an associate of HK$23.7 million
(3) discount on acquisition of HK$1.0 million
|
|
|
|
Year ended
31 December 2006
HK$Million |
|
Year ended
31 December 2005
HK$Million |
| Revenue |
16,773 |
|
|
Profit Attributable to Equity Holders of the Company*
|
|
|
| Pre-tax Profit Margin* |
|
|
Equity Attributable to Equity Holders of the Company
|
|
|
| Basic Earnings Per Share* (HK$) |
|
|
| Current Ratio |
|
1.56 |
Return on Equity Attributable to Equity Holders of the Company*
|
|
20.8% |
| * Excluding the gain from the spin off laminate business of HK$4.8 billion and discount on acquisition of HK$49.7 million |
|
|
|
