English 中文Bookmark
Investor Relations
 
Location:Home >> Investor >> Financial
Financial

FY2010 FY2009  

HK$'million HK$'million  Change

Revenue

33,891.5 23,863.4 +42%

EBITDA

7,373.1 5,131.8 +44%

Underlying profit before tax*

5,010.0 3,098.5 +62%

Net profit attributable to owners of the Company

3,509.0 2,239.0 +57%

- Underlying net profit*

3,509.0 2,239.0 +57%

- Reported net profit

3,620.8 2,396.0 +51%

Basic earnings per share

     

- Based on underlying net profit*

HK$4.146 HK$2.651 +56%

- Based on reported net profit

HK$4.278 HK$2.837 +51%

Full-year dividend per share

HK110.0 cents HK75.0 cents +47%

- Interim dividend per share

HK50.0cents HK30.0 cents +67%

- Proposed final dividend per share

HK60.0 cents HK45.0 cents +33%

Dividend payout ratio

26% 26%  

Net asset value per share

HK$30.3 HK$25.5 +19%

Net gearing

23% 22%  
* Excluding:

2010

(1) gain on disposal of available-for-sale investments of HK$111.8 million (net of the portion shared by minority shareholders)

2009

(1) net loss on disposal of subsidiaries of HK$82.6 million
(2) gain on disposal of partial interests in subsidiaries of HK$340.0 million
(3) impairment loss on available-for-sale investments of HK$111.8 million (net of the portion shared by minority shareholders)
(4) discount on acquisition of HK$11.4 million (net of the portion shared by minority shareholders)

 

FY 2009

FY 2008

Change

 

HK$'million

HK$'million

 

Revenue

23,772.5

23,681.4

+0.4%

Underlying profit before tax*

3,098.5

2,723.3

+14%

Net profit attributable to shareholders

– Underlying net profit*

2,239.0

2,103.6

+6%

– Reported net profit

2,396.0

1,705.9

+40%

Basic earnings per share

– Based on underlying net profit*

HK$2.651

HK$2.499

+6%

– Based on reported net profit

HK$2.837

HK$2.026

+40%

Full-year dividend per share

HK75.0 cents

HK70.0 cents

+7%

– Interim dividend per share

HK30.0 cents

HK40.0 cents

-25%

– Proposed final dividend per share

HK45.0 cents

HK30.0 cents

+50%

Dividend payout ratio

26%

35%

 

 

 

 

 

Net asset value per share

HK$25.5

HK$23.1

+10%

Net gearing

22%

23%

 


*Excluding:
2009:
(1) net loss on disposal of subsidiaries of HK$82.6 million
(2) gain on disposal of partial interests in subsidiaries of HK$340.0 million
(3) impairment loss on available-for-sale investments of HK$111.8 million (net of the portion shared by minority shareholders)
(4) discount on acquisition of HK$11.4 million (net of the portion shared by minority shareholders)
2008:
(1) loss on disposal of convertible bond and interest in an associate of HK$189.7 million
(2) impairment loss on available-for-sale investments of HK$253.2 million
(3) discount on acquisition of HK$45.1 million
  FY2008
HK$ Million
FY2007
HK$ Million
Revenue 23,681.4 20,025.1
Profit before tax* 2,723.3 3,557.5
Net profit attrib utable to shareholders
- Underlying net profit* 2,103.6 2,618.7
- Reported net profit 1,705.9 2,778.3
Basic earnings per share
- Based on underlying net profit* HK249.3 cents HK313.9 cents
- Based on reported net profit HK202.3 cents HK333.0 cents
Full-year dividend per share HK70.0 cents HK100.0 cents
- Interim dividend per share HK40.0 cents HK30.0 cents
- Proposed final dividend pershare HK30.0 cents HK70.0 cents
Dividend payout ratio 35% 30%
Net asset value per share HK$23.1 HK$21.8
Net gearing 23% 17%

*Excluding:
2008:
(1)loss on disposal of convertible bond and interest in an associate of HK$189.7 million
(2)impairment loss on available-for-sale investments of HK$253.2 million
(3)discount on acquisition of HK$45.1 million
2007:
(1)gain on fair value change of conversion and redemption option derivative of HK$182.4
million
(2)loss on disposal and deemed disposal of interest in an associate of HK$23.7 million
(3)discount on acquisition of HK$1.0 million